ACTIVE AD PACKAGES (D) 100 EXPIRED AD PACKAGES (C-D) 82 CURRENT SALES COMMISSIONS Weekday (A x D) / Weekend (B x D) 20.00 / 10.00 TOTAL SALES COMMISSIONS FROM EXPIRED AD PACKAGES $15 x (C-D) 1,488.58 COMMISSIONS FROM REFERRALS LEVEL 1 214.00 COMMISSIONS FROM REFERRALS LEVEL 2 10.50 TOTAL VALUE OF PURCHASED PACKAGES 1,820.00 TOTAL VALUE OF ACTIVE PACKAGES (E) 1,000.00