I make money online. No joke!

ACTIVE AD PACKAGES (D) 100
EXPIRED AD PACKAGES (C-D) 82
CURRENT SALES COMMISSIONS
Weekday (A x D) / Weekend (B x D) 20.00 / 10.00
TOTAL SALES COMMISSIONS FROM EXPIRED AD PACKAGES $15 x (C-D) 1,488.58
COMMISSIONS FROM REFERRALS LEVEL 1 214.00
COMMISSIONS FROM REFERRALS LEVEL 2 10.50
TOTAL VALUE OF PURCHASED PACKAGES 1,820.00
TOTAL VALUE OF ACTIVE PACKAGES (E) 1,000.00